County Profile for Knox - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,797,492 Total Charges 238,740,424
Fixed Assets 54,792,301 Contract Allowance 124,171,656
Other Assets 29,788,118 Operating Revenue 114,568,768
Total Assets 120,377,911 Operating Expenses 131,953,750
Current Liabilities 48,270,800 Operating Margin -17,384,982
Long Term Liabilities 27,627,927 Other Income 10,030,532
Total Equity 44,479,184 Other Expense 0
Total Liabilities and Equity 120,377,911 Net Profit or Loss -7,354,450

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,065 Revenue per Bed $1,548,227 Revenue per Person $114,568,768
Net Margin per Discharge ($5,624) Net Margin per Bed ($234,932) Net Margin per Person ($17,384,982)
Net Profit per Discharge ($2,379) Net Profit per Bed ($99,384) Net Profit per Person ($7,354,450)
Net Fixed Assets per Discharge $17,726 Net Fixed Assets per Bed $740,437 Net Fixed Assets per Bed $54,792,301
Long Term Debt per Discharge $8,938 Long Term Debt per Bed $373,350 Long Term Debt per Person $27,627,927
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,033 Net Fixed Assets 897 Population Estimate 1,151
Total Revenue 877 Long Term Liabilities 897 Total Patient Discharges 1,003
Net Margin 3,031 Total Patient Beds 1,078
Net Profit or Loss 3,112

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,067,662 26,966,726 0.7442
31 Intensive Care Unit 3,759,176 5,902,874 0.6368
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,543,637 8,959,905 0.9535
50 Operating Room 6,916,358 20,762,985 0.3331
51 Recovery Room 2,317,182 3,515,243 0.6592
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,543,344 13 Nursing Administration 622,599
02,03 Captial Related - Movable Equipment 4,357,820 14 Central Services and Supply 798,480
04 Employee Benefits 11,931,230 15 Pharmacy -292,976
05 Administrative and General 25,386,458 16 Medical Records and Medical Library 1,184,879
06 Maintenance and Repairs 1,940,200 17 Social Services 0
07 Operation of Plant 1,710,512 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,181,622 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 690,145 20,21,22,23 Education Programs 0
Total General Service Cost Centers 53,054,313

County Profile for Knox - 2016